478 Main StCedarvilleNJ08311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedarville at 478 Main St, Cedarville, NJ, 08311 priced at $259,900 pairs $2,455/mo rent with $603/mo cash flow after a $1,272/mo payment. Total monthly income equals $2,455/mo, and annual cash flow comes to $7,231/yr on $86,157 invested. Return on cash invested is 28.3% in year one, and rental yield stands at 11.34% on a $259,900 basis. Equity gained on principal adds $1,677/yr, and 5% annual appreciation accumulates to $71,806 by year five. Five-year ROI measures 149.1% and total cumulative return in cash reaches $128,458. For financing, Ziffy Mortgage’s DSCR program evaluates $2,455/mo property income against a $1,272/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08311, Cedarville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 792 (100%) |
| Owner Occupied HU | 592 (74.7%) |
| Renter Occupied HU | 108 (13.6%) |
| Vacant Housing Units | 92 (11.6%) |
| Median Home Value | $230,968 |
| Average Home Value | $268,953 |
Housing Distribution
Address Breakdown
Residential
615
Single Family
615
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Francis Kealey • WEICHERT REALTORS - TURNERSVILLE
Mls Name: CMCAOR
Mls ID: #260058