Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 478 Island Rd, Columbus, NJ, 08022 offers a 7.12% rental yield on a $765,000 purchase with $4,536/mo rent. 69% in year one. Equity gained on principal adds $4,936/yr while 5% annual appreciation supports $211,355 over five years. Portfolio math shows five-year ROI at 81.43% and total cumulative return in cash at $204,947. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,536/mo property income against a $3,744/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08022, Columbus, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,901 (100%) |
| Owner Occupied HU | 3,516 (90.1%) |
| Renter Occupied HU | 230 ( 5.9%) |
| Vacant Housing Units | 155 ( 4.0%) |
| Median Home Value | $458,953 |
| Average Home Value | $490,803 |
Residential
3,728
Single Family
3,728
Multi-Family
0
Businesses
224
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christine Haines • RE/MAX at Home
Mls Name: Bright MLS
Mls ID: #NJBL2102386
