478 Glenn Rose CirKing Of PrussiaPA19406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in King Of Prussia at 478 Glenn Rose Cir, King Of Prussia, PA, 19406 generates $3,877/mo in rent and, after a $2,668/mo payment, leaves $305/mo in cash flow. Total monthly income is $3,877/mo, and annual cash flow is $3,663/yr on $179,305 invested. Return on cash invested sits at 22.1% in year one, and rental yield is 8.54% on a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 115.07% and total cumulative return in cash sums $206,328. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,877/mo property income rather than buyer’s personal income.
Townhouse
Built in 2002
2,061 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19406, King Of Prussia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,486 (100%) |
| Owner Occupied HU | 6,612 (45.6%) |
| Renter Occupied HU | 6,727 (46.4%) |
| Vacant Housing Units | 1,147 ( 7.9%) |
| Median Home Value | $466,974 |
| Average Home Value | $501,968 |
Housing Distribution
Address Breakdown
Residential
13,655
Single Family
7,850
Multi-Family
5,805
Businesses
2,174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Toole III • RE/MAX Main Line-West Chester
Mls Name: Bright MLS
Mls ID: #PAMC2154122