478 Brookneil DrWinchesterVA22602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winchester at 478 Brookneil Dr, Winchester, VA, 22602 priced at $599,900 converts $2,846/mo rent into after a $2,936/mo obligation. Total monthly income equals $2,846/mo. Return on cash invested prints 15.56% in year one, and rental yield reads 5.69% against a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation compiles into $165,741 by year five. Five-year ROI reaches 79.24% and total cumulative return in cash sums $156,388. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,846/mo property income covering a $2,936/mo payment, not borrower’s personal income.
Single Family
Built in 1986
5.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22602, Winchester, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,328 (100%) |
| Owner Occupied HU | 10,465 (78.5%) |
| Renter Occupied HU | 2,304 (17.3%) |
| Vacant Housing Units | 559 ( 4.2%) |
| Median Home Value | $396,960 |
| Average Home Value | $432,452 |
Housing Distribution
Address Breakdown
Residential
12,773
Single Family
12,646
Multi-Family
127
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katrina M Smith • RE/MAX Roots
Mls Name: Bright MLS
Mls ID: #VAFV2036540