4777 Williston RdNorthwoodOH43619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Northwood at 4777 Williston Rd, Northwood, OH, 43619 generates $3,083/mo in rent and, after a $2,222/mo payment, leaves $97/mo in cash flow. Total monthly income is $3,083/mo, and annual cash flow is $1,161/yr on $150,501 invested. Return on cash invested sits at 20.68% in year one, and rental yield is 8.15% on a $454,000 entry. Equity gained on principal adds $2,930/yr, while 5% annual appreciation builds toward $125,432 over five years. Five-year ROI reaches 107.49% and total cumulative return in cash sums $161,774. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,083/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
2.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43619, Northwood, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,305 (100%) |
| Owner Occupied HU | 2,462 (74.5%) |
| Renter Occupied HU | 679 (20.5%) |
| Vacant Housing Units | 164 ( 5.0%) |
| Median Home Value | $187,424 |
| Average Home Value | $233,465 |
Housing Distribution
Address Breakdown
Residential
3,129
Single Family
3,005
Multi-Family
124
Businesses
276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices