4777 Leyden WayEllicott CityMD21042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellicott City at 4777 Leyden Way, Ellicott City, MD, 21042 earns $663/mo cash flow from $3,742/mo rent with a $2,423/mo payment. Total monthly income totals $3,742/mo, and annual cash flow totals $7,957/yr on $164,093 capital. ROI tracks 24.76% on current figures, and rental yield reads 9.07% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 128.91% and total cumulative return in cash sums $211,534. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,742/mo property income instead of your personal income.
Townhouse
Built in 1989
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21042, Ellicott City, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,992 (100%) |
| Owner Occupied HU | 13,227 (82.7%) |
| Renter Occupied HU | 2,268 (14.2%) |
| Vacant Housing Units | 497 ( 3.1%) |
| Median Home Value | $766,672 |
| Average Home Value | $819,079 |
Housing Distribution
Address Breakdown
Residential
15,523
Single Family
14,161
Multi-Family
1,362
Businesses
933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maribelle Dizon • Redfin Corp
Mls Name: Bright MLS
Mls ID: #MDHW2060166