Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 4777 Cedar Springs Rd APT 8Q, Dallas, TX, 75219 earns $92/mo cash flow from $2,172/mo rent with a $1,150/mo payment. Total monthly income totals $2,172/mo, and annual cash flow totals $1,105/yr on $77,903 capital. ROI tracks 21.33% on current figures, and rental yield reads 11.09% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 113.99% and total cumulative return in cash sums $88,804. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,172/mo property income instead of your personal income.
Condo
Built in 1983
4.25 Acres lot
$N/A/sqft
$409 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $235,000 |
| 2023-05-16 | Sold | N/A |
| 2023-04-24 | Pending sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $3174.69 | 6.80% | $221,000 | 17.30% |
| 2023-06-03 | $2972.69 | -28.04% | $188,400 | N/A |
| 2022-06-03 | $4131.23 | -3.86% | $188,400 | 3.09% |
Listed by: Sara Wadlington • 24:15 Realty
Mls Name: NTREIS
Mls ID: #20954367
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
