4776 S Heartwood Rd #429MapletonUT84664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mapleton at 4776 S Heartwood Rd #429, Mapleton, UT, 84664 uses $153,120 cash to close to unlock $630/yr annual cash flow and $53/mo monthly cash flow. Total monthly income runs $2,760/mo, and a $2,261/mo payment keeps the spread at $53/mo. Purchase price stands at $461,900, and rental yield measures 7.17% with $2,760/mo rent. Return on cash invested shows 20.32% in year one, and 5% annual appreciation builds toward $127,614 over five years. Five-year ROI reaches 104.63% and total cumulative return in cash records $160,210. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $2,261/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84664, Mapleton, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,700 (100%) |
| Owner Occupied HU | 4,210 (89.6%) |
| Renter Occupied HU | 365 ( 7.8%) |
| Vacant Housing Units | 125 ( 2.7%) |
| Median Home Value | $815,304 |
| Average Home Value | $903,869 |
Housing Distribution
Address Breakdown
Residential
4,065
Single Family
4,018
Multi-Family
47
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices