4773 Big Draw DrNorth Las VegasNV89031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Las Vegas at 4773 Big Draw Dr, North Las Vegas, NV, 89031 priced at $324,799 pairs $1,945/mo rent with after a $1,590/mo payment. Total monthly income equals $1,945/mo. Return on cash invested is 18.38% in year one, and rental yield stands at 7.19% on a $324,799 basis. Equity gained on principal adds $2,096/yr, and 5% annual appreciation accumulates to $89,736 by year five. Five-year ROI measures 94.99% and total cumulative return in cash reaches $102,274. For financing, Ziffy Mortgage’s DSCR program evaluates $1,945/mo property income against a $1,590/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1996
2,613 sqft lot
$N/A/sqft
$205 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89031, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,760 (100%) |
| Owner Occupied HU | 18,425 (68.9%) |
| Renter Occupied HU | 7,533 (28.2%) |
| Vacant Housing Units | 802 ( 3.0%) |
| Median Home Value | $417,096 |
| Average Home Value | $434,077 |
Housing Distribution
Address Breakdown
Residential
26,181
Single Family
24,704
Multi-Family
1,477
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LeJon Jenkins • RE/MAX CENTRAL
Mls Name: GLVAR
Mls Provider:
Mls ID: #2649331
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)