4772 132nd Ct NE,Blaine,MN,55449

Investment Highlights

Investment property for sale in Blaine at 4772 132nd Ct NE, Blaine, MN, 55449 offers a 9.33% rental yield on a $563,850 purchase with $4,386/mo rent. Total monthly income registers $4,386/mo, and a $2,760/mo payment leaves $865/mo available for distribution. Annual cash flow reaches $10,378/yr on $185,507 to close, and return on cash invested stands at 25.65% in year one. Equity gained on principal adds $3,638/yr while 5% annual appreciation supports $155,781 over five years. Portfolio math shows five-year ROI at 133.69% and total cumulative return in cash at $248,006. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,386/mo property income against a $2,760/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.