Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crawford at 477 Willow Moon Ranch Rd, Crawford, TX, 76638 priced at $1,324,000 converts $1,980/mo rent into after a $6,480/mo obligation. Total monthly income equals $1,980/mo. Return on cash invested prints -0.43% in year one, and rental yield reads 1.79% against a $1,324,000 entry. Equity gained on principal adds $8,544/yr, while 5% annual appreciation compiles into $365,797 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,980/mo property income covering a $6,480/mo payment, not borrower’s personal income.
Single Family
Built in 2023
7 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76638, Crawford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,325 (100%) |
| Owner Occupied HU | 1,084 (81.8%) |
| Renter Occupied HU | 152 (11.5%) |
| Vacant Housing Units | 89 ( 6.7%) |
| Median Home Value | $444,920 |
| Average Home Value | $495,733 |
Residential
1,113
Single Family
1,113
Multi-Family
0
Businesses
60
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
