477 Salisbury St, Worcester, MA, 01609 | 7.06% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

477 Salisbury St, Worcester, MA, 01609 | 7.06% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
5 Bath
4820 sft

19 Kenilworth Rd, Worcester, MA, 01602

3 Bed
3 Bath
2036 sft

14 Emmanuel Ave, Webster, MA, 01570

4 Bed
3 Bath
3020 sft

55 Colonial Rd, Webster, MA, 01570

4 Bed
4 Bath
3043 sft

17 Michael Ln, Dudley, MA, 01571

Nearby investment properties with comparable prices

6 Bed
2 Bath
2648 sft

51 Copperfield Rd, Worcester, MA, 01602

4 Bed
3 Bath
2820 sft

28 N Main St, West Brookfield, MA, 01585

4 Bed
4 Bath
3392 sft

44 Buffum Rd, Charlton, MA, 01507

4 Bed
4 Bath
3356 sft

4 Old Stagecoach Rd, Ware, MA, 01082

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 477 Salisbury St, Worcester, MA, 01609 listed at $679,900 pairs $4,000/mo rent with a $3,328/mo payment. Total monthly income runs $4,000/mo. Return on cash invested measures 18.53% in year one, and rental yield registers 7.06% at a $679,900 basis. Equity gained on principal adds $4,387/yr, and annual property appreciation at 5% supports $187,844 by year five. Five-year ROI tracks 95.56% and total cumulative return in cash totals $213,761. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,000/mo property income relative to a $3,328/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1963

0.37 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this elegantly renovated home in a well sought neighborhood in Worcester. This raised ranch offers 3 bedrooms, 4th bedroom opportunity and 2.5 bathrooms. Enter into this bright and open layout of a home with all new windows, flooring throughout, appliances, quartz countertops, shaker cabinets, recessed lighting throughout the home, entire interior of home painted. Bathrooms have been completely renovated with new vanities, toilets, fixtures and showers. Additional 1000+/- sq ft of finished basement. Updated plumbing and electric. The exterior of the home offers a screened-in sunroom with newly installed screens, back patio, landscaped and fenced in yard and two large work sheds with electricity. The home is located in close proximity to upscale dining and shopping, museums, Theater and conservatory for fine arts along with 50 miles of trails. This is a must-see home! Book your private appointment today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01609, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,160 (100%)
Owner Occupied HU	2,760 (30.1%)
Renter Occupied HU	5,665 (61.8%)
Vacant Housing Units	735 ( 8.0%)
Median Home Value	$508,937
Average Home Value	$545,674