477 Coyote TrlBox ElderSD57719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Box Elder at 477 Coyote Trl, Box Elder, SD, 57719 offers $3,515/mo rent that, after a $1,784/mo payment, leaves $1,212/mo cash flow. Total monthly income is $3,515/mo, and annual cash flow is $14,541/yr on $120,799 cash. Return on cash invested measures 31.95% in year one, and rental yield stands at 11.58% at a $364,400 entry. Equity gained on principal adds $2,351/yr while 5% annual appreciation compounds into $100,677 by year five. Five-year ROI records 167.56% and total cumulative return in cash reaches $202,415. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,515/mo property income versus a $1,784/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57719, Box Elder, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,259 (100%) |
| Owner Occupied HU | 2,257 (53.0%) |
| Renter Occupied HU | 1,620 (38.0%) |
| Vacant Housing Units | 382 ( 9.0%) |
| Median Home Value | $292,033 |
| Average Home Value | $314,518 |
Housing Distribution
Address Breakdown
Residential
4,473
Single Family
4,177
Multi-Family
296
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CAMERON B CUMMINGS • COLDWELL BANKER BLACK HILLS LEGACY
Mls Name: Black Hills AOR
Mls ID: #176664