477 Campbell RoadWindhamNY12496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windham at 477 Campbell Road, Windham, NY, 12496 offers $3,059/mo rent that, after a $1,835/mo payment, leaves $555/mo cash flow. Total monthly income is $3,059/mo, and annual cash flow is $6,663/yr on $124,313 cash. Return on cash invested measures 25.27% in year one, and rental yield stands at 9.79% at a $375,000 entry. Equity gained on principal adds $2,420/yr while 5% annual appreciation compounds into $103,606 by year five. Five-year ROI records 132.25% and total cumulative return in cash reaches $164,403. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,059/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1850
7 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12496, Windham, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,175 (100%) |
| Owner Occupied HU | 482 (22.2%) |
| Renter Occupied HU | 183 ( 8.4%) |
| Vacant Housing Units | 1,510 (69.4%) |
| Median Home Value | $365,278 |
| Average Home Value | $458,791 |
Housing Distribution
Address Breakdown
Residential
607
Single Family
607
Multi-Family
0
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices