477 Blissful DrLittle RiverSC29566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little River at 477 Blissful Dr, Little River, SC, 29566 offers a 8.22% rental yield on a $321,140 purchase with $2,201/mo rent. Total monthly income registers $2,201/mo, and a $1,572/mo payment leaves $289/mo available for distribution. Annual cash flow reaches $3,470/yr on $106,458 to close, and return on cash invested stands at 23.17% in year one. Equity gained on principal adds $2,072/yr while 5% annual appreciation supports $88,725 over five years. Portfolio math shows five-year ROI at 120.05% and total cumulative return in cash at $127,801. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,201/mo property income against a $1,572/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29566, Little River, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,103 (100%) |
| Owner Occupied HU | 9,694 (60.2%) |
| Renter Occupied HU | 2,653 (16.5%) |
| Vacant Housing Units | 3,756 (23.3%) |
| Median Home Value | $350,665 |
| Average Home Value | $380,911 |
Housing Distribution
Address Breakdown
Residential
15,972
Single Family
13,650
Multi-Family
2,322
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandridge Park • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A