Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 4765 Cecilia Ave, Midlothian, TX, 76065 listed at $449,000 pairs $7,070/mo rent with a $2,198/mo payment to leave $3,877/mo cash flow. Total monthly income runs $7,070/mo, and annual cash flow reaches $46,521/yr on $148,844 cash to close. Return on cash invested measures 51.16% in year one, and rental yield registers 18.9% at a $449,000 basis. Equity gained on principal adds $2,897/yr, and annual property appreciation at 5% supports $124,050 by year five. Five-year ROI tracks 271.66% and total cumulative return in cash totals $404,344. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,070/mo property income relative to a $2,198/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1948
10,062 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-06-27 | Price change | $449,000 |
| 2024-05-16 | Price change | $460,000 |
| 2024-04-12 | Price change | $464,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6902.79 | 45.62% | $466,489 | 66.31% |
| 2022-08-14 | $4740.23 | N/A | $280,492 | 7.96% |
| 2021-08-14 | N/A | N/A | $259,800 | 4.26% |
Listed by: Londa Salazar • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20470133
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
