4762 Pilot RdPilotVA24138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pilot at 4762 Pilot Rd, Pilot, VA, 24138 listed at $130,800 pairs $1,759/mo rent with a $640/mo payment to leave $977/mo cash flow. Total monthly income runs $1,759/mo, and annual cash flow reaches $11,728/yr on $43,360 cash to close. Return on cash invested measures 46.96% in year one, and rental yield registers 16.14% at a $130,800 basis. Equity gained on principal adds $844/yr, and annual property appreciation at 5% supports $36,138 by year five. Five-year ROI tracks 247.67% and total cumulative return in cash totals $107,390. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,759/mo property income relative to a $640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1972
2.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24138, Pilot, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 839 (100%) |
| Owner Occupied HU | 665 (79.3%) |
| Renter Occupied HU | 116 (13.8%) |
| Vacant Housing Units | 58 ( 6.9%) |
| Median Home Value | $289,545 |
| Average Home Value | $306,853 |
Housing Distribution
Address Breakdown
Residential
629
Single Family
629
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices