4762 N Kelli LnKingmanAZ86409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingman at 4762 N Kelli Ln, Kingman, AZ, 86409 offers a 9.41% rental yield on a $120,000 purchase with $941/mo rent. Total monthly income registers $941/mo, and a $587/mo payment leaves $232/mo available for distribution. Annual cash flow reaches $2,784/yr on $39,780 to close, and return on cash invested stands at 26.91% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 139.99% and total cumulative return in cash at $55,687. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $941/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1979
6,098 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices