4761 N Cross Over Dr #603,Bellaire,MI,49615

Investment Highlights

Rental property for sale in Bellaire at 4761 N Cross Over Dr #603, Bellaire, MI, 49615 generates $1,573/mo in rent and, after a $856/mo payment, leaves $420/mo in cash flow. Total monthly income is $1,573/mo, and annual cash flow is $5,036/yr on $57,979 invested. Return on cash invested sits at 28.59% in year one, and rental yield is 10.79% on a $174,900 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,322 over five years. Five-year ROI reaches 149.97% and total cumulative return in cash sums $86,952. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,573/mo property income rather than buyer’s personal income.