Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlottesville at 4760 Bluejay Way, Charlottesville, VA, 22911 generates $2,794/mo in rent and, after a $1,860/mo payment, leaves $468/mo in cash flow. Total monthly income is $2,794/mo, and annual cash flow is $5,618/yr on $125,970 invested. Return on cash invested sits at 24.37% in year one, and rental yield is 8.82% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 126.7% and total cumulative return in cash sums $159,601. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,794/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
2,178 sqft lot
$N/A/sqft
$325 semi-annually HOA
Neighborhood data shown for ZIP Code: 22911, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,692 (58.5%) |
| Renter Occupied HU | 3,407 (35.0%) |
| Vacant Housing Units | 637 ( 6.5%) |
| Median Home Value | $474,189 |
| Average Home Value | $527,718 |
Residential
9,534
Single Family
7,230
Multi-Family
2,304
Businesses
736
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $380,000 |
| 2024-06-18 | Listing removed | $269,000 |
| 2023-06-18 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $2832.72 | 6.18% | $331,700 | 6.18% |
| 2023-05-30 | $2667.90 | 2.46% | $312,400 | 2.46% |
| 2022-05-30 | $2603.84 | 21.43% | $304,900 | 21.43% |
Listed by: NICOLLE COMAROVSCHI • STORY HOUSE REAL ESTATE
Mls Name: CAAR
Mls Provider:
Mls ID: #665043
