476 McBain DrFayettevilleNC28305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 476 McBain Dr, Fayetteville, NC, 28305 priced at $187,999 converts $1,160/mo rent into $14/mo cash flow after a $920/mo obligation. Total monthly income equals $1,160/mo, and annual cash flow totals $173/yr on $62,322 invested. Return on cash invested prints 20.19% in year one, and rental yield reads 7.4% against a $187,999 entry. Equity gained on principal adds $1,213/yr, while 5% annual appreciation compiles into $51,941 by year five. Five-year ROI reaches 104.26% and total cumulative return in cash sums $64,976. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,160/mo property income covering a $920/mo payment, not borrower’s personal income.
Single Family
Built in 1953
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28305, Fayetteville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,320 (100%) |
| Owner Occupied HU | 1,631 (49.1%) |
| Renter Occupied HU | 1,340 (40.4%) |
| Vacant Housing Units | 349 (10.5%) |
| Median Home Value | $329,521 |
| Average Home Value | $386,757 |
Housing Distribution
Address Breakdown
Residential
3,264
Single Family
2,712
Multi-Family
552
Businesses
682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: WILLIAM VIVAS • LPT REALTY LLC
Mls Name: LPRMLS
Mls ID: #754193