4758 Rose Arbor Dr NW #3, Acworth, GA, 30101 | $49/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2543 sft

115 Springfield Way, Dallas, GA, 30157

3 Bed
2 Bath
1493 sft

57 Oak Leaf Dr, Dallas, GA, 30157

3 Bed
2 Bath
1266 sft

2692 Sanibel Ln SE, Smyrna, GA, 30082

2 Bed
3 Bath
1288 sft

2050 Del Lago Cir NW #9, Kennesaw, GA, 30152

Nearby investment properties with comparable prices

4 Bed
2 Bath
2803 sft

3871 Purdy Dr, Lithia Springs, GA, 30122

3 Bed
3 Bath
1888 sft

766 Reeves Lake Dr SW, Marietta, GA, 30064

4 Bed
4 Bath
1828 sft

5512 Arrowhead Dr, Acworth, GA, 30102

3 Bed
2 Bath
1388 sft

2550 Stoney Brook Ln NE, Marietta, GA, 30062

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Acworth at 4758 Rose Arbor Dr NW #3, Acworth, GA, 30101 uses $139,230 cash to close to unlock $582/yr annual cash flow and $49/mo monthly cash flow. Total monthly income runs $2,605/mo, and a $2,056/mo payment keeps the spread at $49/mo. Purchase price stands at $420,000, and rental yield measures 7.44% with $2,605/mo rent. Return on cash invested shows 20.33% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 104.96% and total cumulative return in cash records $146,131. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,605/mo property income covering a $2,056/mo payment rather than investor’s personal income.

Condo

Built in 2005

2,613 sqft lot

$N/A/sqft

No HOA