4757 35th Avenue NESeattleWA98105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Seattle at 4757 35th Avenue NE, Seattle, WA, 98105 uses $287,875 cash to close to unlock $7,427/yr annual cash flow and $619/mo monthly cash flow. Total monthly income runs $5,879/mo, and a $4,283/mo payment keeps the spread at $619/mo. Purchase price stands at $875,000, and rental yield measures 8.06% with $5,879/mo rent. Return on cash invested shows 22.64% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 117.21% and total cumulative return in cash records $337,427. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,879/mo property income covering a $4,283/mo payment rather than investor’s personal income.
Single Family
Built in 1926
3,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98105, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,129 (100%) |
| Owner Occupied HU | 5,573 (25.2%) |
| Renter Occupied HU | 14,642 (66.2%) |
| Vacant Housing Units | 1,914 ( 8.6%) |
| Median Home Value | $1,357,253 |
| Average Home Value | $1,424,115 |
Housing Distribution
Address Breakdown
Residential
19,980
Single Family
8,289
Multi-Family
11,691
Businesses
1,361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sang Jun Park • Skyline Properties, Inc.
Mls Name: NWMLS
Mls ID: #2456722