4754 Highland AveSugar HillGA30519
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 4754 Highland Ave, Sugar Hill, GA, 30519 in Sugar Hill. At $369,000 it earns $2,725/mo in rent and distributes $466/mo to the owner after the $1,659/mo payment, a consistent 8.86% yield. DSCR 1.64 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $101,948 in value; $3,399/yr in principal paydown compounds ownership stake. Total projected return: $170,634.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 7.0% |
| Monthly Cash Flow | $466 | $400 |
City averages based on Sugar Hill market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,725 |
| Total Monthly Debt Service | $2,099 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2016
5,880 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30519, Buford, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,737 (100%) |
| Owner Occupied HU | 14,546 (70.1%) |
| Renter Occupied HU | 5,185 (25.0%) |
| Vacant Housing Units | 1,006 ( 4.9%) |
| Median Home Value | $455,462 |
| Average Home Value | $491,137 |
Housing Distribution
Address Breakdown
Residential
21,243
Single Family
18,070
Multi-Family
3,173
Businesses
972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2016
5,880 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30519, Buford, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,737 (100%) |
| Owner Occupied HU | 14,546 (70.1%) |
| Renter Occupied HU | 5,185 (25.0%) |
| Vacant Housing Units | 1,006 ( 4.9%) |
| Median Home Value | $455,462 |
| Average Home Value | $491,137 |
Housing Distribution
Address Breakdown
Residential
21,243
Single Family
18,070
Multi-Family
3,173
Businesses
972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: FMLS GA
Mls ID: #7726751