4750 Templeton St APT 1216Los AngelesCA90032
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 4750 Templeton St APT 1216, Los Angeles, CA, 90032 in Los Angeles speaks for itself: 11.95% gross on a $549,000 price, generating $5,466/mo in rent and $1,394/mo in net income after the $2,469/mo debt service. DSCR 2.21, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $16,725 stacks alongside $151,679 in projected five-year appreciation and $5,056/yr in principal reduction. Projected total cumulative return: $300,757.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12% | 4.1% |
| Monthly Cash Flow | $1,394 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,466 |
| Total Monthly Debt Service | $3,854 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1995
0.65 Acres lot
$N/A/sqft
$676 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90032, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,919 (100%) |
| Owner Occupied HU | 6,481 (46.6%) |
| Renter Occupied HU | 6,849 (49.2%) |
| Vacant Housing Units | 589 ( 4.2%) |
| Median Home Value | $856,386 |
| Average Home Value | $931,209 |
Housing Distribution
Address Breakdown
Residential
13,515
Single Family
10,257
Multi-Family
3,258
Businesses
721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1995
0.65 Acres lot
$N/A/sqft
$676 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90032, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,919 (100%) |
| Owner Occupied HU | 6,481 (46.6%) |
| Renter Occupied HU | 6,849 (49.2%) |
| Vacant Housing Units | 589 ( 4.2%) |
| Median Home Value | $856,386 |
| Average Home Value | $931,209 |
Housing Distribution
Address Breakdown
Residential
13,515
Single Family
10,257
Multi-Family
3,258
Businesses
721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices