Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Prosper at 4750 Stillwell Ct, Prosper, TX, 75078 listed at $1,198,363 pairs $4,579/mo rent with a $5,865/mo payment. Total monthly income runs $4,579/mo. Return on cash invested measures 8.19% in year one, and rental yield registers 4.59% at a $1,198,363 basis. Equity gained on principal adds $7,733/yr, and annual property appreciation at 5% supports $331,086 by year five. Five-year ROI tracks 41.12% and total cumulative return in cash totals $159,637. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,579/mo property income relative to a $5,865/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Listed for sale | $1,198,363 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ashley Kindred • Southgate Homes
Mls Name: Southgate Homes
Mls ID: #N/A
