4750 Lilly Pad PlMesilla ParkNM88047
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 4750 Lilly Pad Pl, Mesilla Park, NM, 88047 in Mesilla Park is a conservative rental investment at $359,000. Rental yield 6.97%. A 1.21 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $99,185; $3,306/yr in principal paydown supplements. Total projected return: $125,914.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7% | 6.2% |
| Monthly Cash Flow | $(23) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,956 |
| Total Monthly Debt Service | $1,964 |
| DSCR Ratio | 1.00x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
1.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88047, Mesilla Park, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 928 (100%) |
| Owner Occupied HU | 667 (71.9%) |
| Renter Occupied HU | 170 (18.3%) |
| Vacant Housing Units | 91 ( 9.8%) |
| Median Home Value | $277,837 |
| Average Home Value | $301,825 |
Housing Distribution
Address Breakdown
Residential
693
Single Family
611
Multi-Family
82
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
1.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88047, Mesilla Park, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 928 (100%) |
| Owner Occupied HU | 667 (71.9%) |
| Renter Occupied HU | 170 (18.3%) |
| Vacant Housing Units | 91 ( 9.8%) |
| Median Home Value | $277,837 |
| Average Home Value | $301,825 |
Housing Distribution
Address Breakdown
Residential
693
Single Family
611
Multi-Family
82
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tobe Turpen • BHGRE Steinborn & Associates
Mls Name: SNMMLS
Mls ID: #2501167
Disclaimer: The information provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.