Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Canyon Lake at 475 Twilight, Canyon Lake, TX, 78133 offers a 9.47% rental yield on a $219,000 purchase with $1,729/mo rent. Total monthly income registers $1,729/mo, and a $1,072/mo payment leaves $167/mo available for distribution. Annual cash flow reaches $1,999/yr on $72,599 to close, and return on cash invested stands at 22.66% in year one. Equity gained on principal adds $1,413/yr while 5% annual appreciation supports $60,506 over five years. Portfolio math shows five-year ROI at 118.87% and total cumulative return in cash at $86,301. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,729/mo property income against a $1,072/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
0.59 Acres lot
$N/A/sqft
$60 annually HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $219,000 |
| 2024-02-05 | Listing removed | N/A |
| 2024-01-08 | Listed for rent | $1,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $3477.68 | 18.02% | $235,980 | 19.43% |
| 2023-04-03 | $2946.65 | -8.76% | $197,590 | 2.99% |
| 2022-04-03 | $3229.70 | 278.25% | $191,850 | 303.30% |
Listed by: Jessie Ramirez • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1855340
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
