475 Pettingill RoadEssex JunctionVT05452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Essex Junction at 475 Pettingill Road, Essex Junction, VT, 05452 priced at $535,000 converts $3,720/mo rent into $160/mo cash flow after a $2,619/mo obligation. Total monthly income equals $3,720/mo, and annual cash flow totals $1,923/yr on $176,015 invested. Return on cash invested prints 21.15% in year one, and rental yield reads 8.34% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. Five-year ROI reaches 110.11% and total cumulative return in cash sums $193,804. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,720/mo property income covering a $2,619/mo payment, not borrower’s personal income.
Single Family
Built in 1990
10.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05452, Essex Junction, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,988 (100%) |
| Owner Occupied HU | 6,902 (69.1%) |
| Renter Occupied HU | 2,778 (27.8%) |
| Vacant Housing Units | 308 ( 3.1%) |
| Median Home Value | $450,641 |
| Average Home Value | $493,853 |
Housing Distribution
Address Breakdown
Residential
9,867
Single Family
9,092
Multi-Family
775
Businesses
603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Lamoreaux • Coldwell Banker Hickok and Boardman
Mls Name: PrimeMLS
Mls ID: #5063383