475 Marsh Harbor DrSan DiegoCA92154








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,304/mo, and a $4,870/mo payment. Purchase price stands at $994,900, and rental yield measures 5.19% with $4,304/mo rent. Return on cash invested shows 13.27% in year one, and 5% annual appreciation builds toward $274,873 over five years. Five-year ROI reaches 67.22% and total cumulative return in cash records $220,030. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,304/mo property income covering a $4,870/mo payment rather than investor’s personal income.
Single Family
Built in 2000
5,321 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92154, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,464 (100%) |
| Owner Occupied HU | 14,302 (58.5%) |
| Renter Occupied HU | 9,352 (38.2%) |
| Vacant Housing Units | 810 ( 3.3%) |
| Median Home Value | $631,593 |
| Average Home Value | $636,977 |
Housing Distribution
Address Breakdown
Residential
23,587
Single Family
20,843
Multi-Family
2,744
Businesses
2,046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Luis Ramos • Berkshire Hathaway HomeService
Mls Name: CRMLS
Mls ID: #PTP2504993








