475 Deer Trail RdBoulderCO80302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boulder at 475 Deer Trail Rd, Boulder, CO, 80302 priced at $1,085,000 pairs $5,400/mo rent with after a $5,311/mo payment. Total monthly income equals $5,400/mo. Return on cash invested is 17.22% in year one, and rental yield stands at 5.97% on a $1,085,000 basis. Equity gained on principal adds $7,001/yr, and 5% annual appreciation accumulates to $299,766 by year five. Five-year ROI measures 87.83% and total cumulative return in cash reaches $308,762. For financing, Ziffy Mortgage’s DSCR program evaluates $5,400/mo property income against a $5,311/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80302, Boulder, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,935 (100%) |
| Owner Occupied HU | 4,384 (33.9%) |
| Renter Occupied HU | 7,230 (55.9%) |
| Vacant Housing Units | 1,321 (10.2%) |
| Median Home Value | $1,221,835 |
| Average Home Value | $1,302,785 |
Housing Distribution
Address Breakdown
Residential
12,081
Single Family
7,618
Multi-Family
4,463
Businesses
1,438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices