475 31st Way N, Saint Petersburg, FL, 33713 | 3.93% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1460 sft

3809 Vine Trl #16, Ellenton, FL, 34222

3 Bed
2 Bath
1512 sft

17 Meadowlark Cir, Ellenton, FL, 34222

3 Bed
3 Bath
1993 sft

12623 Peaceful Peridot Way, Parrish, FL, 34219

Investment Property+ 2 more

2 Bed
2 Bath
1175 sft

5220 Brittany Dr S APT 210, Saint Petersburg, FL, 33715

Nearby investment properties with comparable prices

4 Bed
2 Bath
1765 sft

301 62nd Ave S, Saint Petersburg, FL, 33705

3 Bed
2 Bath
1528 sft

2710 W Osborne Ave #1, Tampa, FL, 33614

3 Bed
2 Bath
1618 sft

3201 36th Ave N, Saint Petersburg, FL, 33713

2 Bed
2 Bath
1215 sft

650 Island Way APT 606, Clearwater, FL, 33767

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saint Petersburg at 475 31st Way N, Saint Petersburg, FL, 33713 generates $2,220/mo in rent, after a $3,318/mo payment. Total monthly income is $2,220/mo. Return on cash invested sits at 7.8% in year one, and rental yield is 3.93% on a $677,990 entry. Equity gained on principal adds $4,375/yr, while 5% annual appreciation builds toward $187,316 over five years. Five-year ROI reaches 38.48% and total cumulative return in cash sums $85,841. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,220/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

1,712 sqft lot

$N/A/sqft

No HOA