4748 Old Bent Tree Ln APT 1203DallasTX75287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 4748 Old Bent Tree Ln APT 1203, Dallas, TX, 75287 listed at $184,500 pairs $1,799/mo rent with a $903/mo payment to leave $166/mo cash flow. Total monthly income runs $1,799/mo, and annual cash flow reaches $1,992/yr on $61,162 cash to close. Return on cash invested measures 23.17% in year one, and rental yield registers 11.7% at a $184,500 basis. Equity gained on principal adds $1,191/yr, and annual property appreciation at 5% supports $50,974 by year five. Five-year ROI tracks 123.88% and total cumulative return in cash totals $75,770. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,799/mo property income relative to a $903/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
2,657 sqft lot
$N/A/sqft
$321 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75287, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,067 (100%) |
| Owner Occupied HU | 5,785 (19.2%) |
| Renter Occupied HU | 22,200 (73.8%) |
| Vacant Housing Units | 2,082 ( 6.9%) |
| Median Home Value | $488,669 |
| Average Home Value | $571,993 |
Housing Distribution
Address Breakdown
Residential
28,960
Single Family
6,042
Multi-Family
22,918
Businesses
641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracee McRight • INC Realty LLC
Mls Name: NTREIS
Mls ID: #20912266
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.