4748 Old Bent Tree Ln APT 1102DallasTX75287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 4748 Old Bent Tree Ln APT 1102, Dallas, TX, 75287 generates $3,055/mo in rent and, after a $1,003/mo payment, leaves $1,300/mo in cash flow. Total monthly income is $3,055/mo, and annual cash flow is $15,595/yr on $67,956 invested. Return on cash invested sits at 42.86% in year one, and rental yield is 17.88% on a $204,995 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation builds toward $56,636 over five years. Five-year ROI reaches 229.05% and total cumulative return in cash sums $155,656. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,055/mo property income rather than buyer’s personal income.
Condo
Built in 1985
1,263 sqft lot
$N/A/sqft
$298 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75287, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,067 (100%) |
| Owner Occupied HU | 5,785 (19.2%) |
| Renter Occupied HU | 22,200 (73.8%) |
| Vacant Housing Units | 2,082 ( 6.9%) |
| Median Home Value | $488,669 |
| Average Home Value | $571,993 |
Housing Distribution
Address Breakdown
Residential
28,960
Single Family
6,042
Multi-Family
22,918
Businesses
641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andy Lin • WONDER PRO REALTY
Mls Name: NTREIS
Mls ID: #20965045
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.