4745 Rivers Edge LnSanta FeNM87507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Fe at 4745 Rivers Edge Ln, Santa Fe, NM, 87507 priced at $389,900 converts $3,000/mo rent into $712/mo cash flow after a $1,908/mo obligation. Total monthly income equals $3,000/mo, and annual cash flow totals $8,542/yr on $129,252 invested. Return on cash invested prints 26.52% in year one, and rental yield reads 9.23% against a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation compiles into $107,722 by year five. Five-year ROI reaches 137.86% and total cumulative return in cash sums $178,189. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $1,908/mo payment, not borrower’s personal income.
Manufactured
Built in 1972
1.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87507, Santa Fe, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,535 (100%) |
| Owner Occupied HU | 14,164 (60.2%) |
| Renter Occupied HU | 7,662 (32.6%) |
| Vacant Housing Units | 1,709 ( 7.3%) |
| Median Home Value | $401,100 |
| Average Home Value | $484,457 |
Housing Distribution
Address Breakdown
Residential
21,026
Single Family
17,810
Multi-Family
3,216
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tanya Clokey • Barker Realty, LLC
Mls Name: SFARMLS
Mls Provider:
Mls ID: #202501059
Disclaimer: The data relating to real estate for sale in this web site comes in part from the Internet Data exchange (IDX) program of SFAR MLS, Inc. Real estate listings held by brokers other than Zillow, Inc. are marked with the IDX Logo. All data in this web site is deemed reliable but is not guaranteed.