4745 Airlake Dr, Woodbury, MN, 55129 | $1,333/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1512 sft

2123 Cliffhill Ln, Eagan, MN, 55122

3 Bed
2 Bath
2086 sft

6046 Lower 134th St W, Apple Valley, MN, 55124

4 Bed
3 Bath
3244 sft

2515 River Hills Dr, Burnsville, MN, 55337

4 Bed
2 Bath
1917 sft

1132 Lincoln Ct, Saint Paul Park, MN, 55071

Nearby investment properties with comparable prices

3 Bed
3 Bath
1733 sft

3474 White Pine Way, Stillwater, MN, 55082

4 Bed
3 Bath
2128 sft

1097 Euclid St, Saint Paul, MN, 55106

4 Bed
2 Bath
2006 sft

987 Wakefield Ave, Saint Paul, MN, 55106

3 Bed
2 Bath
1680 sft

14565 Upper 56th St N, Stillwater, MN, 55082

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodbury at 4745 Airlake Dr, Woodbury, MN, 55129 generates $3,643/mo in rent and, after a $1,811/mo payment, leaves $1,333/mo in cash flow. Total monthly income is $3,643/mo, and annual cash flow is $15,990/yr on $122,652 invested. Return on cash invested sits at 32.95% in year one, and rental yield is 11.82% on a $369,990 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,221 over five years. Five-year ROI reaches 172.83% and total cumulative return in cash sums $211,982. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,643/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

1,788 sqft lot

$N/A/sqft

No HOA