4743 Bay Vista Dr,Baytown,TX,77523

Investment Highlights

Investment property for sale in Baytown at 4743 Bay Vista Dr, Baytown, TX, 77523 offers a 10.14% rental yield on a $335,000 purchase with $2,830/mo rent. Total monthly income registers $2,830/mo, and a $1,640/mo payment leaves $447/mo available for distribution. Annual cash flow reaches $5,369/yr on $111,053 to close, and return on cash invested stands at 24.74% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,554 over five years. Portfolio math shows five-year ROI at 130% and total cumulative return in cash at $144,368. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,830/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.