4742 Bryan LnKountzeTX77625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kountze at 4742 Bryan Ln, Kountze, TX, 77625 offers a 8.76% rental yield on a $525,000 purchase with $3,834/mo rent. Total monthly income registers $3,834/mo, and a $2,570/mo payment leaves $100/mo available for distribution. Annual cash flow reaches $1,203/yr on $172,725 to close, and return on cash invested stands at 20.76% in year one. Equity gained on principal adds $3,388/yr while 5% annual appreciation supports $145,048 over five years. Portfolio math shows five-year ROI at 108.59% and total cumulative return in cash at $187,569. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,834/mo property income against a $2,570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77625, Kountze, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,169 (100%) |
| Owner Occupied HU | 3,170 (76.0%) |
| Renter Occupied HU | 552 (13.2%) |
| Vacant Housing Units | 447 (10.7%) |
| Median Home Value | $191,443 |
| Average Home Value | $202,597 |
Housing Distribution
Address Breakdown
Residential
3,661
Single Family
3,661
Multi-Family
0
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cathy Ferguson • RE/MAX ONE
Mls Name: BBOR
Mls Provider:
Mls ID: #256749
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.