474 Fm 1013 RdWoodvilleTX75979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodville at 474 Fm 1013 Rd, Woodville, TX, 75979 listed at $325,000 pairs $2,351/mo rent with a $1,591/mo payment to leave $40/mo cash flow. Total monthly income runs $2,351/mo, and annual cash flow reaches $475/yr on $107,738 cash to close. Return on cash invested measures 20.35% in year one, and rental yield registers 8.68% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 106.43% and total cumulative return in cash totals $114,661. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,351/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
17.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75979, Woodville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,622 (100%) |
| Owner Occupied HU | 2,770 (59.9%) |
| Renter Occupied HU | 837 (18.1%) |
| Vacant Housing Units | 1,015 (22.0%) |
| Median Home Value | $159,421 |
| Average Home Value | $226,485 |
Housing Distribution
Address Breakdown
Residential
4,062
Single Family
3,856
Multi-Family
206
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Jackson-Whitworth • Martindale Real Estate Investments
Mls Name: LAR
Mls Provider:
Mls ID: #4210043
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.