474 Colonial DriveWhite Riv JctVT05001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Riv Jct at 474 Colonial Drive, White Riv Jct, VT, 05001 priced at $469,000 converts $3,421/mo rent into $300/mo cash flow after a $2,296/mo obligation. Total monthly income equals $3,421/mo, and annual cash flow totals $3,604/yr on $155,474 invested. Return on cash invested prints 22.23% in year one, and rental yield reads 8.75% against a $469,000 entry. Equity gained on principal adds $3,026/yr, while 5% annual appreciation compiles into $129,576 by year five. Five-year ROI reaches 115.9% and total cumulative return in cash sums $180,199. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,421/mo property income covering a $2,296/mo payment, not borrower’s personal income.
Single Family
Built in 1979
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05001, White River Junction, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,523 (100%) |
| Owner Occupied HU | 2,646 (58.5%) |
| Renter Occupied HU | 1,438 (31.8%) |
| Vacant Housing Units | 439 ( 9.7%) |
| Median Home Value | $315,214 |
| Average Home Value | $379,354 |
Housing Distribution
Address Breakdown
Residential
3,545
Single Family
3,335
Multi-Family
210
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dorothy Griswold • The Clerkin Agency, P.C.
Mls Name: PrimeMLS
Mls ID: #5052217