Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 4739 Gambels Quail, Converse, TX, 78109 priced at $335,000 pairs $2,549/mo rent with $76/mo cash flow after a $1,640/mo payment. Total monthly income equals $2,549/mo, and annual cash flow comes to $914/yr on $111,053 invested. Return on cash invested is 20.73% in year one, and rental yield stands at 9.13% on a $335,000 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,554 by year five. Five-year ROI measures 108.85% and total cumulative return in cash reaches $120,884. For financing, Ziffy Mortgage’s DSCR program evaluates $2,549/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
10,454 sqft lot
$N/A/sqft
$235 annually HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $335,000 |
| 2022-03-07 | Listing removed | N/A |
| 2022-01-31 | Pending sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $6407.99 | -0.86% | $340,540 | -0.85% |
| 2023-04-25 | $6463.27 | -1.29% | $343,460 | 8.47% |
| 2022-04-25 | $6547.98 | 32.69% | $316,650 | 25.96% |
Listed by: Leo Zavala • Redbird Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1861196
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
