4736 Airlake Dr, Woodbury, MN, 55129 | $955/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2207 sft

3927 Van Dyke St, White Bear Lake, MN, 55110

2 Bed
2 Bath
1632 sft

79 Western Ave N APT 304, Saint Paul, MN, 55102

3 Bed
2 Bath
1362 sft

9010 Jeffery Ave S, Cottage Grove, MN, 55016

4 Bed
2 Bath
2042 sft

3124-3126 Bryant Ave S, Minneapolis, MN, 55408

Nearby investment properties with comparable prices

3 Bed
2 Bath
1136 sft

1442 Sandhurst Ave E, Maplewood, MN, 55109

4 Bed
2 Bath
1756 sft

8352 Upper 138th Ct, Apple Valley, MN, 55124

2 Bed
2 Bath
1968 sft

1229 Danforth St N, Saint Paul, MN, 55117

4 Bed
2 Bath
2033 sft

808 Brown Ave, Saint Paul, MN, 55107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbury at 4736 Airlake Dr, Woodbury, MN, 55129 earns $955/mo cash flow from $3,234/mo rent with a $1,786/mo payment. Total monthly income totals $3,234/mo, and annual cash flow totals $11,463/yr on $120,994 capital. ROI tracks 29.38% on current figures, and rental yield reads 10.63% at a $364,990 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,840 over five years. Five-year ROI reaches 153.74% and total cumulative return in cash sums $186,016. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,234/mo property income instead of your personal income.

Townhouse

Built in 2025

0.05 sqft lot

$N/A/sqft

No HOA