4735 Carsley RdWaverlyVA23890
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waverly at 4735 Carsley Rd, Waverly, VA, 23890 uses $36,134 cash to close to unlock $2,123/yr annual cash flow and $177/mo monthly cash flow. Total monthly income runs $829/mo, and a $534/mo payment keeps the spread at $177/mo. Purchase price stands at $109,000, and rental yield measures 9.13% with $829/mo rent. Return on cash invested shows 25.78% in year one, and 5% annual appreciation builds toward $30,115 over five years. Five-year ROI reaches 134.06% and total cumulative return in cash records $48,442. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $829/mo property income covering a $534/mo payment rather than investor’s personal income.
Single Family
Built in 1984
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23890, Waverly, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,949 (100%) |
| Owner Occupied HU | 1,138 (58.4%) |
| Renter Occupied HU | 512 (26.3%) |
| Vacant Housing Units | 299 (15.3%) |
| Median Home Value | $205,660 |
| Average Home Value | $251,384 |
Housing Distribution
Address Breakdown
Residential
1,441
Single Family
1,441
Multi-Family
0
Businesses
185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices