4734 Maple Sugar RdBlue GrassVA24413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blue Grass at 4734 Maple Sugar Rd, Blue Grass, VA, 24413 earns $385/mo cash flow from $2,029/mo rent with a $1,346/mo payment. Total monthly income totals $2,029/mo, and annual cash flow totals $4,621/yr on $91,163 capital. ROI tracks 24.98% on current figures, and rental yield reads 8.85% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 129.8% and total cumulative return in cash sums $118,331. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,029/mo property income instead of your personal income.
Single Family
Built in 2021
11.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24413, Blue Grass, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 184 (100%) |
| Owner Occupied HU | 84 (45.7%) |
| Renter Occupied HU | 16 ( 8.7%) |
| Vacant Housing Units | 84 (45.7%) |
| Median Home Value | $296,875 |
| Average Home Value | $323,006 |
Housing Distribution
Address Breakdown
Residential
88
Single Family
88
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: WILLIAM BRATTON • CLARKSON & WALLACE REAL ESTATE - MONTEREY
Mls Name: CAAR
Mls ID: #667785