4733 Swan DrBonanzaOR97623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonanza at 4733 Swan Dr, Bonanza, OR, 97623 generates $1,548/mo in rent and, after a $979/mo payment, leaves $341/mo in cash flow. Total monthly income is $1,548/mo, and annual cash flow is $4,088/yr on $66,300 invested. Return on cash invested sits at 26.07% in year one, and rental yield is 9.29% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 135.7% and total cumulative return in cash sums $89,972. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,548/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
2.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97623, Bonanza, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,343 (100%) |
| Owner Occupied HU | 881 (65.6%) |
| Renter Occupied HU | 257 (19.1%) |
| Vacant Housing Units | 205 (15.3%) |
| Median Home Value | $428,125 |
| Average Home Value | $557,381 |
Housing Distribution
Address Breakdown
Residential
902
Single Family
902
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices