Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crowley at 4733 Feltleaf Ave, Crowley, TX, 76036 offers a 15.93% rental yield on a $365,000 purchase with $4,844/mo rent. Total monthly income registers $4,844/mo, and a $1,786/mo payment leaves $2,201/mo available for distribution. Annual cash flow reaches $26,411/yr on $120,998 to close, and return on cash invested stands at 41.74% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 221.28% and total cumulative return in cash at $267,739. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,844/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
5,793 sqft lot
$N/A/sqft
$288 semi-annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $365,000 |
| 2024-08-07 | Price change | $375,000 |
| 2024-07-30 | Price change | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-08-13 | $976.76 | N/A | $33,300 | N/A |
Listed by: Ruth Beasley • LPT Realty, LLC.
Mls Name: NTREIS
Mls ID: #20657307
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
