Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 4732 Smokey Quartz Ln, Arlington, TX, 76005 priced at $388,658 converts $3,780/mo rent into $606/mo cash flow after a $1,902/mo obligation. Total monthly income equals $3,780/mo, and annual cash flow totals $7,278/yr on $128,840 invested. Return on cash invested prints 25.56% in year one, and rental yield reads 11.67% against a $388,658 entry. Equity gained on principal adds $2,508/yr, while 5% annual appreciation compiles into $107,379 by year five. Five-year ROI reaches 135.74% and total cumulative return in cash sums $174,883. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,780/mo property income covering a $1,902/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
2,308 sqft lot
$N/A/sqft
$1,230 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $388,658 |
| 2025-05-09 | Listing removed | $388,990 |
| 2025-04-15 | Price change | $388,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $1589.48 | 1.80% | $52,500 | N/A |
| 2023-05-09 | $1561.40 | -5.40% | $52,500 | N/A |
| 2022-05-09 | $1650.47 | N/A | $52,500 | N/A |
Listed by: Carole Campbell • Colleen Frost Real Estate Serv
Mls Name: NTREIS
Mls ID: #20931397
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
