4731 Quillback DrFriendswoodTX77546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Friendswood at 4731 Quillback Dr, Friendswood, TX, 77546 earns $432/mo cash flow from $2,672/mo rent with a $1,542/mo payment. Total monthly income totals $2,672/mo, and annual cash flow totals $5,181/yr on $104,423 capital. ROI tracks 24.87% on current figures, and rental yield reads 10.18% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 130.66% and total cumulative return in cash sums $136,433. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,672/mo property income instead of your personal income.
Single Family
Built in 1985
4,199 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77546, Friendswood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,116 (100%) |
| Owner Occupied HU | 15,639 (74.1%) |
| Renter Occupied HU | 4,813 (22.8%) |
| Vacant Housing Units | 664 ( 3.1%) |
| Median Home Value | $384,019 |
| Average Home Value | $441,191 |
Housing Distribution
Address Breakdown
Residential
20,364
Single Family
17,359
Multi-Family
3,005
Businesses
1,330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thuynga Nguyen • Alpha, REALTORS
Mls Name: HAR
Mls ID: #70495709