4731 Pin Oak Creek LnKingwoodTX77345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingwood at 4731 Pin Oak Creek Ln, Kingwood, TX, 77345 with 5% annual appreciation on a $349,999 basis while $2,788/mo rent supports operations. Total monthly income totals $2,788/mo and a $1,713/mo payment preserves $266/mo for cash returns. Annual cash flow comes to $3,190/yr on $116,025 deployed, and return on cash invested reaches 22.66% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,698 alongside rental yield of 9.56%. Five-year ROI measures 118.92% and total cumulative return in cash totals $137,978.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,788/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
7,104 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77345, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,429 (100%) |
| Owner Occupied HU | 8,026 (85.1%) |
| Renter Occupied HU | 1,093 (11.6%) |
| Vacant Housing Units | 310 ( 3.3%) |
| Median Home Value | $375,599 |
| Average Home Value | $423,057 |
Housing Distribution
Address Breakdown
Residential
9,848
Single Family
8,854
Multi-Family
994
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Fazzino • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #4829478
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.