Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 4730 SW 154th Pl, Miami, FL, 33185 generates $4,723/mo in rent and, after a $3,274/mo payment, leaves $145/mo in cash flow. Total monthly income is $4,723/mo, and annual cash flow is $1,738/yr on $220,101 invested. Return on cash invested sits at 20.85% in year one, and rental yield is 8.47% on a $669,000 entry. Equity gained on principal adds $4,317/yr, while 5% annual appreciation builds toward $184,832 over five years. Five-year ROI reaches 108.71% and total cumulative return in cash sums $239,271. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,723/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
7,422 sqft lot
$N/A/sqft
$139 monthly HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| 2024-11-18 | Price change | $669,000 |
| 2024-10-19 | Listed for sale | $680,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $3138.40 | 2.06% | $197,132 | 3.00% |
| 2022-12-25 | $3074.98 | 1.10% | $191,391 | 3.00% |
| 2021-12-25 | $3041.56 | 1.17% | $185,817 | 1.40% |
Listed by: Edwin Vega • Edwin Vega Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11677516
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
